Record No: CB 119274    Version: 1 Council Bill No: CB 119274
Type: Ordinance (Ord) Status: Passed
Current Controlling Legislative Body City Clerk
On agenda: 7/9/2018
Ordinance No: Ord 125618
Title: AN ORDINANCE amending Ordinance 125475, which adopted the 2018 Budget, including the 2018-2023 Capital Improvement Program (CIP); changing appropriations to various departments and budget control levels, and from various funds in the Budget; and ratifying and confirming certain prior acts; all by a 3/4 vote of the City Council.
Sponsors: Sally Bagshaw
Supporting documents: 1. Summary and Fiscal Note, 2. Summary Att A - 2017 Year-End Carry Forward Ordinance Summary Detail Table, 3. Signed Ordinance 125618, 4. Affidavit of Publication

CITY OF SEATTLE

ORDINANCE __________________

COUNCIL BILL __________________

title

AN ORDINANCE amending Ordinance 125475, which adopted the 2018 Budget, including the 2018-2023 Capital Improvement Program (CIP); changing appropriations to various departments and budget control levels, and from various funds in the Budget; and ratifying and confirming certain prior acts; all by a 3/4 vote of the City Council.

body

BE IT ORDAINED BY THE CITY OF SEATTLE AS FOLLOWS:

Section 1. In order to pay for necessary costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of making the 2018 Budget, appropriations for the following items in the 2018 Budget are increased from the funds shown, as follows:

Item

Department

Fund

Budget Summary Level/BCL Code

Amount

1.1

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $25,000

1.2

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $12,000

1.3

Department of Parks and Recreation

Park and Recreation Fund (10200)

Leadership and Administration (10200-BO-PR-20000)

 $442,409

1.4

Department of Parks and Recreation

Park and Recreation Fund (10200)

Leadership and Administration (10200-BO-PR-20000)

 $250,312

1.5

Executive (City Budget Office)

General Fund (00100)

City Budget Office (00100-BO-CB-CZ000)

 $600,000

1.6

Executive (Office for Civil Rights)

General Fund (00100)

Civil Rights (00100-BO-CR-X1R00)

 $117,000

1.7

Executive (Office for Civil Rights)

General Fund (00100)

Civil Rights (00100-BO-CR-X1R00)

 $5,000

1.8

Executive (Office of Arts & Culture)

Arts and Culture Fund (12400)

Arts and Cultural Programs (12400-BO-AR-VA160)

 $30,000

1.9

Executive (Office of Arts & Culture)

Arts and Culture Fund (12400)

Arts and Cultural Programs (12400-BO-AR-VA160)

 $550,000

1.10

Executive (Office of Arts & Culture)

Arts and Culture Fund (12400)

Cultural Space (12400-BO-AR-VA170)

 $250,000

1.11

Executive (Office of Economic Development)

General Fund (00100)

Leadership and Administration (100-BO-EE-IL700)

 $34,100

1.12

Executive (Office of Housing)

Office of Housing Fund (16600)

Leadership and Administration (16600-BO-EE-IL700)

 $364,000

1.13

Executive (Office of Immigrant and Refugee Affairs)

General Fund (00100)

Office of Immigrant and Refugee Affairs (00100-BO-IA-X1N00)

 $85,661

1.14

Executive (Office of Immigrant and Refugee Affairs)

General Fund (00100)

Office of Immigrant and Refugee Affairs (00100-BO-IA-X1N00)

 $10,000

1.15

Executive (Office of Labor Standards)

Office of Labor Standards Fund (00190)

Office of Labor Standards (00190-BO-LS-1000)

 $418,500

1.16

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $80,000

1.17

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $250,000

1.18

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $250,000

1.19

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $39,398

1.20

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $259,310

1.21

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $100,000

1.22

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $80,000

1.23

Executive (Office of the Mayor)

General Fund (00100)

Office of the Mayor (00100-BO-MA-X1A00)

 $200,000

1.24

Finance and Administrative Services

Central Waterfront Improvement Fund (35900)

Central Waterfront Improvement Program Financial Support (35900-BO-FA-WATERFRNT)

 $400,000

1.25

Finance and Administrative Services

Finance & Administrative Services Fund (50300)

Office of Constituent Services (50300-BO-FA-OCS)

 $100,000

1.26

Finance and Administrative Services

Finance & Administrative Services Fund (50300)

City Services (50300-BO-FA-CITYSVCS)

 $877,000

1.27

Finance and Administrative Services

General Fund (00100)

City Finance Division (00100-BO-FA-CITYFINANCE)

 $250,000

1.28

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $100,000

1.29

Human Services Department

Human Services Fund (16200)

Addressing Homelessness (16200-BO-HS-H3000)

 $972,000

1.30

Human Services Department

Human Services Fund (16200)

Addressing Homelessness (16200-BO-HS-H3000)

 $449,567

1.31

Human Services Department

Human Services Fund (16200)

Addressing Homelessness (16200-BO-HS-H3000)

 $50,000

1.32

Human Services Department

Human Services Fund (16200)

Leadership and Administration (16200-BO-HS-H5000)

 $200,000

1.33

Human Services Department

Human Services Fund (16200)

Leadership and Administration (16200-BO-HS-H5000)

 $94,607

1.34

Law Department

General Fund (00100)

Criminal (00100-BO-LW-J1500)

 $94,591

1.35

Law Department

General Fund (00100)

Criminal (00100-BO-LW-J1500)

 $30,744

1.36

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $375,000

1.37

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $40,000

1.38

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $100,000

1.39

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $180,000

1.40

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $170,000

1.41

Office of City Auditor

General Fund (00100)

Office of City Auditor (00100-BO-AD-VG000)

 $360,000

1.42

Office of City Auditor

General Fund (00100)

Office of City Auditor (00100-BO-AD-VG000)

 $16,950

1.43

Office of City Auditor

General Fund (00100)

Office of City Auditor (00100-BO-AD-VG000)

 $23,000

1.44

Office of Hearing Examiner

General Fund (00100)

Office of Hearing Examiner (00100-BO-HX-V1X00)

 $44,000

1.45

Office of the Community Police Commission

General Fund (00100)

Office of the Community Police Commission (00100-BO-CP-X1P00)

 $41,667

1.46

Seattle Center

Seattle Center Fund (11410)

Leadership & Administration (11410-BO-SC-69000)

 $156,000

1.47

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Permit Services (48100-BO-CI-U2300)

 $89,300

1.48

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Permit Services (48100-BO-CI-U2300)

 $515,367

1.49

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Land Use Services (48100-BO-CI-U2200)

 $437,511

1.50

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Inspections (48100-BO-CI-U23A0)

 $521,244

1.51

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Government Policy, Safety & Support (48100-BO-CI-U2600)

 $30,645

1.52

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Process Improvements & Technology (48100-BO-CI-U2800)

 $1,111,855

1.53

Seattle Department of Construction and Inspections

General Fund (00100)

Compliance (00100-BO-CI-U2400)

 $15,350

1.54

Seattle Department of Human Resources

General Fund (00100)

HR Services (00100-BO-HR-N6000)

 $85,000

1.55

Seattle Department of Human Resources

General Fund (00100)

HR Services (00100-BO-HR-N6000)

 $148,566

1.56

Seattle Department of Human Resources

Industrial Insurance Fund (10110)

Industrial Insurance Services (10110-BO-HR-INDINS)

 $21,313

1.57

Seattle Department of Human Resources

Industrial Insurance Fund (10110)

Industrial Insurance Services (10110-BO-HR-INDINS)

 $160,633

1.58

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $150,000

1.59

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $500,000

1.60

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $50,002

1.61

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $272,518

1.62

Seattle Department of Transportation

Transportation Fund (13000)

ROW Management (13000-BO-TR-17004)

 $1,074,000

1.63

Seattle Ethics and Elections Commission

Election Vouchers Fund (12300)

Election Vouchers (12300-BO-ET-VT123)

 $159,121

1.64

Seattle Fire Department

General Fund (00100)

Leadership and Administration (00100-BO-FD-F1000)

 $305,932

1.65

Seattle Fire Department

General Fund (00100)

Leadership and Administration (00100-BO-FD-F1000)

 $1,100,503

1.66

Seattle Fire Department

General Fund (00100)

Leadership and Administration (00100-BO-FD-F1000)

 $436,700

1.67

Seattle Fire Department

General Fund (00100)

Leadership and Administration (00100-BO-FD-F1000)

 $269,164

1.68

Seattle Information Technology Department

Information Technology Fund (50410)

Leadership & Administration (50410-BO-IT-D1000)

 $325,339

1.69

Seattle Information Technology Department

Information Technology Fund (50410)

Leadership & Administration (50410-BO-IT-D1000)

 $400,000

1.70

Seattle Information Technology Department

Information Technology Fund (50410)

Engineering & Operations (50410-BO-IT-D3000)

 $276,837

1.71

Seattle Information Technology Department

Information Technology Fund (50410)

Engineering & Operations (50410-BO-IT-D3000)

 $442,409

1.72

Seattle Information Technology Department

Information Technology Fund (50410)

Digital Engagement (50410-BO-IT-D4000)

 $40,000

1.73

Seattle Information Technology Department

Information Technology Fund (50410)

Digital Engagement (50410-BO-IT-D4000)

 $36,230

1.74

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $159,121

1.75

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $985,967

1.76

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $94,607

1.77

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $984,564

1.78

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $225,980

1.79

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $44,000

1.80

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $10,000

1.81

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $10,000

1.82

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $303,582

1.83

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $38,700

1.84

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $305,932

1.85

Seattle Information Technology Department

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $232,000

1.86

Seattle Information Technology Department

Information Technology Fund (50410)

Application Services (50410-BO-IT-D6000)

 $392,611

1.87

Seattle Police Department

General Fund (00100)

Chief of Police (00100-BO-SP-P1000)

 $125,000

1.88

Seattle Police Department

General Fund (00100)

Patrol Operations (00100-BO-SP-P1800)

 $279,000

1.89

Seattle Police Department

General Fund (00100)

Leadership and Administration (00100-BO-SP-P1600)

 $48,646

1.90

Department of Finance and Administrative Services

General Fund (00100)

Indigent Defense Services (00100-BO-FA-INDGTDEF)

$95,000

Total

$22,488,065

 

Section 2. In order to pay for necessary costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of making the 2018 Budget, appropriations for the following items in the 2018 Budget are increased from the funds shown, as follows:

Item

Department

Fund

Budget Summary Level/BCL Code

Amount

2.1

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $6,090,690

Total

$6,090,690

Unspent funds so appropriated shall carry forward to subsequent fiscal years until they are exhausted or abandoned by ordinance.

 

Section 3. This ordinance shall take effect and be in force 30 days after its approval by the Mayor, but if not approved and returned by the Mayor within ten days after presentation, it shall take effect as provided by Seattle Municipal Code Section 1.04.020.

Passed by a 3/4 vote of all the members of the City Council the ________ day of _________________________, 2018, and signed by me in open session in authentication of its passage this _____ day of _________________________, 2018.

____________________________________

President ____________ of the City Council

Approved by me this ________ day of _________________________, 2018.

____________________________________

Jenny A. Durkan, Mayor

Filed by me this ________ day of _________________________, 2018.

____________________________________

Monica Martinez Simmons, City Clerk

(Seal)