Record No: CB 119573    Version: 1 Council Bill No: CB 119573
Type: Ordinance (Ord) Status: Passed
Current Controlling Legislative Body City Clerk
On agenda: 8/12/2019
Ordinance No: Ord 125897
Title: AN ORDINANCE amending Ordinance 125724, which adopted the 2019 Budget, including the 2019-2024 Capital Improvement Program (CIP); changing appropriations to various departments and budget control levels, and from various funds in the Budget; and ratifying and confirming certain prior acts; all by a 3/4 vote of the City Council.
Sponsors: Sally Bagshaw
Supporting documents: 1. Summary and Fiscal Note, 2. Summary Att A - 2018 Budget Carry Forward Ordinance Summary Detail Table, 3. Central Staff Memo (7/31/19), 4. Central Staff Memo (8/9/19), 5. Signed Ordinance 125897, 6. Affidavit of Publication

CITY OF SEATTLE

ORDINANCE __________________

COUNCIL BILL __________________

title

AN ORDINANCE amending Ordinance 125724, which adopted the 2019 Budget, including the 2019-2024 Capital Improvement Program (CIP); changing appropriations to various departments and budget control levels, and from various funds in the Budget; and ratifying and confirming certain prior acts; all by a 3/4 vote of the City Council.

body

BE IT ORDAINED BY THE CITY OF SEATTLE AS FOLLOWS:

Section 1. In order to pay for necessary costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of making the 2019 Budget, appropriations for the following items in the 2019 Budget are increased from the funds shown, as follows:

Item

Department

Fund

Budget Summary Level/BCL Code

Amount

1.1

Executive (Office of Arts and Culture)

Arts and Culture Fund (12400)

Arts and Cultural Programs (12400-BO-AR-VA160)

 $148,400

1.2

Executive (Office of Arts and Culture)

Arts and Culture Fund (12400)

Arts and Cultural Programs (12400-BO-AR-VA160)

 $10,000

1.3

Executive (Office of Arts and Culture)

Municipal Arts Fund (12010)

Public Art (12010-BO-AR-2VMA0)

 $81,782

1.4

Executive (Office of Arts and Culture)

Arts and Culture Fund (12400)

Leadership and Administration (12400-BO-AR-VA150)

 $11,000

1.5

Executive (Office of Arts and Culture)

Arts and Culture Fund (12400)

Cultural Space (12400-BO-AR-VA170)

 $15,114

1.6

Executive (Office of Arts and Culture)

Arts and Culture Fund (12400)

Arts and Cultural Programs (12400-BO-AR-VA160)

 $145,543

1.7

Office of City Auditor

General Fund (00100)

Office of the City Auditor (00100-BO-AD-VG000)

 $769,764

1.8

Office of City Auditor

General Fund (00100)

Office of the City Auditor (00100-BO-AD-VG000)

 $16,950

1.9

Office of City Auditor

General Fund (00100)

Office of the City Auditor (00100-BO-AD-VG000)

 $57,611

1.10

Office of City Auditor

General Fund (00100)

Office of the City Auditor (00100-BO-AD-VG000)

 $7,512

1.11

Office of City Auditor

General Fund (00100)

Office of the City Auditor (00100-BO-AD-VG000)

 $100,000

1.12

Seattle Center

Seattle Center Fund (11410)

Leadership and Administration (11410-BO-SC-69000)

 $59,384

1.13

Department of Education and Early Learning

General Fund (00100)

K-12 Programs (00100-BO-EE-IL200)

 $25,000

1.14

Department of Education and Early Learning

General Fund (00100)

Post-Secondary Programs (00100-BO-EE-IL300)

 $1,731,648

1.15

Department of Education and Early Learning

General Fund (00100)

Leadership and Administration (00100-BO-EE-IL700)

 $30,000

1.16

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $100,000

1.17

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $7,500

1.18

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $33,000

1.19

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $29,300

1.20

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $82,800

1.21

Department of Neighborhoods

General Fund (00100)

Community Building (00100-BO-DN-I3300)

 $36,150

1.22

Department of Neighborhoods

General Fund (00100)

Neighborhood Matching Fund (00100-BO-DN-I3400)

 $144,815

1.23

Seattle Parks and Recreation

Park and Recreation Fund (10200)

Cost Center Maintenance and Repairs (10200-BO-PR-10000)

 $235,000

1.24

Seattle Parks and Recreation

General Fund (00100)

Cost Center Maintenance and Repairs (00100-BO-PR-10000)

 $185,000

1.25

Seattle Parks and Recreation

Seattle Park District Fund (19710)

Cost Center Maintenance and Repairs (19710-BO-PR-10000)

 $90,000

1.26

Seattle Parks and Recreation

Seattle Park District Fund (19710)

Leadership and Administration (19710-BO-PR-20000)

 $220,000

1.27

Ethics and Elections Commission

Election Vouchers Fund (12300)

Democracy Vouchers (12300-BO-ET-VT123)

 $338,000

1.28

Department of Finance & Administrative Services

General Fund (00100)

City Finance (00100-BO-FA-CITYFINANCE)

 $320,000

1.29

Department of Finance & Administrative Services

Finance and Administrative Services Fund (50300)

City Finance (50300-BO-FA-CITYFINANCE)

 $327,000

1.30

Department of Finance & Administrative Services

Finance and Administrative Services Fund (50300)

City Finance (50300-BO-FA-CITYFINANCE)

 $175,546

1.31

Department of Finance & Administrative Services

Finance and Administrative Services Fund (50300)

Office of Constituent Services (50300-BO-FA-OCS)

 $300,000

1.32

Department of Finance & Administrative Services

Finance and Administrative Services Fund (50300)

Facilities Services (50300-BO-FA-FACILITY)

 $2,753,000

1.33

Department of Finance & Administrative Services

General Fund (00100)

Facilities Services (00100-BO-FA-FACILITY)

 $1,362,000

1.34

Department of Finance & Administrative Services

General Fund (00100)

Regulatory Compliance and Consumer Protection (00100-BO-FA-RCCP)

 $1,561,000

1.35

Department of Finance & Administrative Services

General Fund (00100)

Regulatory Compliance and Consumer Protection (00100-BO-FA-RCCP)

 $250,000

1.36

Department of Finance & Administrative Services

General Fund (00100)

Regulatory Compliance and Consumer Protection (00100-BO-FA-RCCP)

 $240,000

1.37

Department of Finance & Administrative Services

Finance and Administrative Services Fund (50300)

Office of Constituent Services (50300-BO-FA-OCS)

 $350,000

1.38

Finance General

General Fund (00100)

Appropriation to Special Funds (00100-BO-FG-2QA00)

 $233,224

1.39

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $1,300,000

1.40

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $162,500

1.41

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $500,000

1.42

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $500,000

1.43

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $590,690

1.44

Finance General

General Fund (00100)

Reserves (00100-BO-FG-2QD00)

 $100,000

1.45

Human Services Department

General Fund (00100)

Addressing Homelessness (00100-BO-HS-H3000)

 $27,645

1.46

Human Services Department

General Fund (00100)

Addressing Homelessness (00100-BO-HS-H3000)

 $250,000

1.47

Human Services Department

General Fund (00100)

Preparing Youth for Success (00100-BO-HS-H2000)

 $200,000

1.48

Human Services Department

General Fund (00100)

Supporting Affordability and Livability (00100-BO-HS-H1000)

 $1,061,598

1.49

Human Services Department

General Fund (00100)

Preparing Youth for Success (00100-BO-HS-H2000)

 $50,000

1.50

Human Services Department

General Fund (00100)

Addressing Homelessness (00100-BO-HS-H3000)

 $150,000

1.51

Human Services Department

General Fund (00100)

Addressing Homelessness (00100-BO-HS-H3000)

 $203,879

1.52

Human Services Department

General Fund (00100)

Leadership and Administration (00100-BO-HS-H5000)

 $350,000

1.53

Human Services Department

General Fund (00100)

Preparing Youth for Success (00100-BO-HS-H2000)

 $133,000

1.54

Human Services Department

General Fund (00100)

Preparing Youth for Success (00100-BO-HS-H2000)

 $33,000

1.55

Human Services Department

Human Services Fund (16200)

Supporting Affordability and Livability (16200-BO-HS-H1000)

 $2,000,000

1.56

Human Services Department

General Fund (00100)

Preparing Youth for Success (00100-BO-HS-H2000)

 $50,000

1.57

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

Engineering and Operations (50410-BO-IT-D3000)

 $942,000

1.58

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

Applications Services (50410-BO-IT-D6000)

 $390,000

1.59

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

Applications Services (50410-BO-IT-D6000)

 $91,378

1.60

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

Applications Services (50410-BO-IT-D6000)

 $24,312

1.61

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $411,969

1.62

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $9,836,449

1.63

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $74,000

1.64

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $14,000

1.65

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $1,974,171

1.66

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

$10,751,986

1.67

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $4,172,668

1.68

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $812,564

1.69

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $313,166

1.70

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $101,715

1.71

Seattle Information Technology Department (SeaIT)

Information Technology Fund (50410)

IT Initiatives (50410-BO-IT-D9000)

 $38,428

1.72

Law Department

General Fund (00100)

Criminal (00100-BO-LW-J1500)

 $12,000

1.73

Law Department

General Fund (00100)

Civil (00100-BO-LW-J1300)

 $65,000

1.74

Law Department

General Fund (00100)

Criminal (00100-BO-LW-J1500)

 $36,000

1.75

Law Department

General Fund (00100)

Criminal (00100-BO-LW-J1500)

 $650,000

1.76

Law Department

General Fund (00100)

Leadership and Administration (00100-BO-LW-J1100)

 $33,000

1.77

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $75,000

1.78

Legislative Department

General Fund (00100)

Leadership and Administration (00100-BO-LG-G2000)

 $150,000

1.79

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $225,000

1.80

Legislative Department

General Fund (00100)

Legislative Department (00100-BO-LG-G1000)

 $200,000

1.81

Legislative Department

General Fund (00100)

Leadership and Administration (00100-BO-LG-G2000)

 $25,000

1.82

Legislative Department

General Fund (00100)

Leadership and Administration (00100-BO-LG-G2000)

 $35,000

1.83

Legislative Department

General Fund (00100)

Leadership and Administration (00100-BO-LG-G2000)

 $50,000

1.84

Executive (Office of the Mayor)

General Fund (00100)

Office of the Mayor (00100-BO-MA-X1A00)

 $760,000

1.85

Executive (Office for Civil Rights)

General Fund (00100)

Civil Rights (00100-BO-CR-X1R00)

 $23,000

1.86

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $289,263

1.87

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $45,000

1.88

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $35,000

1.89

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $44,960

1.90

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $7,500

1.91

Executive (Office of Economic Development)

General Fund (00100)

Business Services (00100-BO-ED-X1D00)

 $185,000

1.92

Executive (Office of Housing)

General Fund (00100)

Leadership and Administration (00100-BO-HU-1000)

 $375,000

1.93

Executive (Office of Housing)

Office of Housing Fund (16600)

Leadership and Administration (16600-BO-HU-1000)

 $549,000

1.94

Executive (Office of Housing)

Office of Housing Fund (16600)

Leadership and Administration (16600-BO-HU-1000)

 $32,950

1.95

Executive (Office of Housing)

2018 LTGO Taxable Bond Fund (36510)

Multifamily Housing (36510-BO-HU-3000)

 $7,344,973

1.96

Executive (Office of Housing)

Office of Housing Fund (16600)

Leadership and Administration (16600-BO-HU-1000)

 $75,000

1.97

Executive (Office of Intergovernmental Relations)

General Fund (00100)

Office of Intergovernmental Relations (00100-BO-IR-X1G00)

 $55,000

1.98

Executive (Office of Labor Standards)

Office of Labor Standards Fund (00190)

Office of Labor Standards (00190-BO-LS-1000)

 $185,000

1.99

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $13,664,119

1.100

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $1,500,000

1.101

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $300,000

1.102

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $101,488

1.103

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $35,000

1.104

Executive (Office of Planning and Community Development)

General Fund (00100)

Planning and Community Development (00100-BO-PC-X2P00)

 $60,000

1.105

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $50,000

1.106

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $80,000

1.107

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $434,000

1.108

Executive (Office of Sustainability and Environment)

General Fund (00100)

Office of Sustainability and Environment (00100-BO-SE-X1000)

 $485,043

1.109

Employees' Retirement System

Employees' Retirement Fund (61030)

Employee Benefit Management (61030-BO-RE-R1E00)

 $849,589

1.110

Seattle City Light

Light Fund (41000)

Engineering and Technology Innovation O&M (41000-BO-CL-E)

 $333,000

1.111

Seattle City Light

Light Fund (41000)

Engineering and Technology Innovation O&M (41000-BO-CL-E)

 $230,800

1.112

Seattle City Light

Light Fund (41000)

Environmental Affairs O&M (41000-BO-CL-V)

 $209,000

1.113

Seattle Department of Construction and Inspections

Construction and Inspections Fund (48100)

Process Improvements & Technology (48100-BO-CI-U2800)

 $3,000,000

1.114

Seattle Department of Construction and Inspections

General Fund (00100)

Compliance (00100-BO-CI-U2400)

 $60,000

1.115

Seattle Department of Construction and Inspections

General Fund (00100)

Government Policy, Safety & Support (00100-BO-CI-U2600)

 $20,000

1.116

Seattle Department of Construction and Inspections

General Fund (00100)

Compliance (00100-BO-CI-U2400)

 $21,000

1.117

Seattle Department of Construction and Inspections

General Fund (00100)

Compliance (00100-BO-CI-U2400)

 $7,300

1.118

Seattle Department of Human Resources

General Fund (00100)

HR Services (00100-BO-HR-N6000)

 $43,000

1.119

Seattle Department of Human Resources

General Fund (00100)

HR Services (00100-BO-HR-N6000)

 $145,000

1.120

Seattle Department of Human Resources

General Fund (00100)

HR Services (00100-BO-HR-N6000)

 $235,000

1.121

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $497,971

1.122

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $117,425

1.123

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $40,426

1.124

Seattle Department of Transportation

Transportation Fund (13000)

Mobility Operations (13000-BO-TR-17003)

 $194,376

1.125

Seattle Police Department

General Fund (00100)

Patrol Operations (00100-BO-SP-P1800)

 $460,414

1.126

Seattle Police Department

General Fund (00100)

Office of Police Accountability (00100-BO-SP-P1300)

 $30,000

1.127

Seattle Police Department

General Fund (00100)

Patrol Operations (00100-BO-SP-P1800)

 $33,000

1.128

Seattle Public Library

Library Fund (10410)

The Seattle Public Library (10410-BO-SPL)

 $5,052

1.129

Seattle Public Library

Library Fund (10410)

The Seattle Public Library (10410-BO-SPL)

 $48,417

1.130

Seattle Public Library

Library Fund (10410)

The Seattle Public Library (10410-BO-SPL)

 $78,391

1.131

Seattle Public Library

Library Fund (10410)

The Seattle Public Library (10410-BO-SPL)

 $1,700,000

1.132

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $280,159

1.133

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $13,408

1.134

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $43,315

1.135

Seattle Public Library (SPL)

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $361,855

1.136

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $218,907

1.137

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $294,592

1.138

Seattle Public Library

2012 Library Levy Fund (18100)

The Seattle Public Library (18100-BO-SPL)

 $217,080

1.139

Department of Finance & Administrative Services

General Fund (00100)

Facilities Services (00100-BO-FA-FACILITY)

 $298,000

Total

$88,552,934

 

Section 2. In order to pay for necessary costs and expenses incurred or to be incurred, but for which insufficient appropriations were made due to causes that could not reasonably have been foreseen at the time of making the 2019 Budget, appropriations for the following items in the 2019 Budget are increased from the funds shown, as follows:

Item

Fund

Department

Budget Summary Level/BCL Code

Amount

2.1

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $247,681

2.2

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $258,715

2.3

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $572,378

2.4

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $38,307

2.5

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $483,160

2.6

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $25,102

2.7

Seattle Fire Department

General Fund (00100)

Operations (00100-BO-FD-F3000)

 $122,460

Total

$1,747,803

Unspent funds so appropriated shall carry forward to subsequent fiscal years until they are exhausted or abandoned by ordinance.

Section 3. Any act consistent with the authority of this ordinance taken after its passage and prior to its effective date is ratified and confirmed.

 

Section 4. This ordinance shall take effect and be in force 30 days after its approval by the Mayor, but if not approved and returned by the Mayor within ten days after presentation, it shall take effect as provided by Seattle Municipal Code Section 1.04.020.

Passed by a 3/4 vote of all the members of the City Council the ________ day of _________________________, 2019, and signed by me in open session in authentication of its passage this _____ day of _________________________, 2019.

____________________________________

President ____________ of the City Council

Approved by me this ________ day of _________________________, 2019.

____________________________________

Jenny A. Durkan, Mayor

Filed by me this ________ day of _________________________, 2019.

____________________________________

Monica Martinez Simmons, City Clerk

(Seal)